Revenue Budget Update 2.12.2026
budget
16 pages
From the meeting:
Board of Education — 2026-02-12
· our coverage →
Agenda item: Report - 2026-27 Budget Presentation: Revenues
Budget document, 16 pages. Attached to agenda item: “Report - 2026-27 Budget Presentation: Revenues”
Retrieved 2026-07-13 from the village's meeting portal.
View the original PDF ↗
Extracted text
Revenue Budget Presentation
February 12, 2026
2026-2027 School Year - Croton-Harmon UFSD
Governor's Executive Budget - State Aid Proposal
Revenue Budget Overview
Property Tax Cap
●
Executive Budget Highlights - Released January 20th
●
Key Budget Dates
●
State Aid Projections based on Executive Budget
●
Tax Cap History & Overview
●
Proposed Tax Levy Formula 2026-27
●
CPI & Growth Factor History
Preliminary Revenue Budget
Next Steps in Budget Development
Upcoming Budget Presentation Schedule
Executive Budget Highlights
●
Universal Pre-K: $1.5B total (+$431M)
‣ Per-pupil increases to $10,000
‣ Full-day Pre-K-4 for all by 2028–29
●
College in High School Programs: $48M to
expand dual enrollment, pathways, and
teacher preparation
●
Student Achievement Initiatives:
‣ $2M math teacher training
‣ $9M for tutoring in high-need districts
●
Record School Aid: $39.3B total for 2026–27
(+$1.6B / +4.3%)
●
Foundation Aid: +$779M (+2.96%); no
formula changes; 1% minimum increase for
Hold Harmless districts
●
Expense-Based Aids: Fully funded; no
changes to formulas
●
Universal School Meals: $395M total
funding (+~$55M increase)
Key Budget Dates
March:
• March 1: Submit
Allowable Tax Levy
to NYS Comptroller
• Finalize Budget &
Bus Propositions
• One House Budget
Bills
April:
• April 1: Governor’s
Enacted Budget
(State Aid Secured)
• April 21: BOE
Budget Adoption &
PTRC Submission
May:
• May 7: BOE Public
Budget Hearing
• Tuesday, May
19th: Annual
Budget Vote
February:
• Feb 2 & 3: Advocacy
Day in Albany
• Feb 15: State Aid
Database Update
• NYS Consensus
Economic and
Revenue Forecast
State Aid Budget Projections
2025-26
Adopted Budget
2026-27
Executive Budget
Variance
Basic Formula
Foundation
$5,283,434
$5,336,268
$52,834
Transportation
$1,251,748
$1,306,460
$54,712
Public Excess Cost
$3,952
$3,952
$0
High Tax
$100,000
$100,000
$0
High Cost Excess Cost
$87,210
$87,759
$549
Private Excess Cost
$118,931
$202,463
$83,532
Building (Based on District Projections)
$2,603,099
$2,692,838
$89,739
BOCES
$642,609
$689,223
$46,614
Hardware, Tech, Library, & Textbook
$140,678
$137,754
-$2,924
Total State Aid:
$10,231,661
$10,556,717
$325,056
Property Tax Cap - Chapter 97 of the Laws of 2011
●
The Tax Cap formula began with the 2012-13 school year.
●
Signed into NYS law and made permanent 2018.
●
The law places restrictions on how school districts can increase their tax levies.
●
The Property Tax Levy Cap limits the school district levy, NOT assessed values
or tax rates.
●
Voters approve school budgets, not the tax levy
●
Submitted to NYS Comptroller’s Office by March 1
Property Tax Cap – Three Tax Levy Numbers
Proposed Tax Levy Formula
Tax Base Growth Factor:
Measures “quantity change”, such as new
construction newly taxable status of existing
property, or measurable improvements to
taxable property with in district boundaries.
PILOTS: Payments in Lieu of Taxes
Allowable Levy Growth Factor:
Lesser of 2% or Inflation Factor (CPI)
Line #
Tax Levy Limit (Cap) Before Exclusions
Sign
2026-27
Tax Levy Prior Year
+
$45,422,572
Tax Base Growth Factor
x
1.0040
PILOTS Receivable Prior Year
+
$44,702
Capital Tax Levy Exclusion
-
$2,836,262
Allowable Levy Growth Factor
x
1.0200
PILOTS Receivable Current Year
-
$46,043
Available Carryover from Prior Year
+
Total Levy Limit Before Exclusions
=
$43,622,914
Proposed Tax Levy Formula - (continued)
Capital Tax Levy Exclusions:
Debt Service (Net of Building Aid)
Pension Contribution Expense Exclusion:
Contribution rate must increase by 2% or more to
be excluded.
Allowable Tax Levy Percentage: 1.98%
Dollar Growth in Levy: $900,308
Line #
Tax Levy Limit (Cap) Before Exclusions
Sign
2026-27
Capital Tax Levy Exclusion - Current Year
+
$2,699,966
Levy for pension expense -TRS & ERS
+
Total Exclusions
+
$2,699,966
Total Tax Levy Limit, Adjusted for Transfers
Plus Exclusions
=
$46,322,880
Proposed Levy for Current Year,
=
$46,322,880
Allowable Tax Levy Percentage Increase
1.98%
Dollar Growth in ATL
$900,308
Is the District Planning to Override the Cap
NO
Tax
Based
Growth
Factor
Tax Levy Growth Factors
2025-26
2026-27
Description
Budgeted
Projected (2/19/26)
Variance
Pymts in Lieu of Taxes
$44,702
$46,043
County Sales Tax
$975,000
$975,000
Interest & Earnings
$300,000
$250,000
Tuition Revenue
$130,000
$300,000
Building Use Fees
$42,000
$44,500
Other Revenue
$184,500
$256,000
Total Non-State/Federal Aid
$1,676,202
$1,871,543
$195,341
Total State Aid
$10,231,661
$10,556,717
$325,056
Appropriated Fund Balance
$2,465,615
TBD
Use of Reserves
and Fund Balance
to bridge budget
gaps is TBD.
Appropriated Reserves:
Employees' Retirement
$200,000
TBD
Teachers' Retirement
$200,000
TBD
Tax Certiorari
$800,000
TBD
Designated App. Reserves
$3,665,615
$0
Allowable Tax Levy
$45,422,572
$46,322,880
$900,308
Strategic Next Steps
●
Legislative Budget Proposal - Expected March - update state aid projections
●
Refine salary and budget projections
●
Negotiate open Collective Bargaining Agreements (CHAA & ATU)
●
Review enrollment projections and staffing
●
Prioritize school building and department budget requests
●
Determine transportation vehicle replacement needs
●
Assess current year performance & prepare Fund Balance projections
2026-27 Presentation Schedule
✓ Jan 8: Budget Development Update
✓ Feb 12: Revenue Budget Summary
❏Feb 26: General Support, Operations, & Propositions
❏Mar 12: Vision Map, Technology, & Athletics
❏Mar 26: School Budgets, Curriculum, & Pupil Personnel
❏Apr 9: Superintendent’s Proposed Budget
❏Apr 21: Budget Adoption, PTRC and BOCES Admin Budget Vote
❏May 7: Public Budget Hearing
Vote Day Information
Tuesday, May 19, 2026
●
Time: 6:00 AM - 9:00 PM
●
Location: Croton-Harmon High School (CHHS)
On the Ballot:
●
Budget Vote
●
Trustee Election (3 Seats)
●
Propositions
Event: Tenure Celebration at 7:00 PM
5/19/2026
5/19/2026
Stay Connected
Facebook
@CrotonSchools
Instagram
@CrotonSchools
Do you have questions about the 2026-2027 budget?
You can email your questions to:
Budget.Questions@chufsd.org
@
Machine-extracted for search and reference — the original PDF is the authoritative version.