Schedule G1 - Sewer Fund
resolution
1 page
Meeting: portal event 765 (no meeting page on file)
Agenda item: Proposed Resolutions — Consider adoption of the 2022-2023 Village Budget for the fiscal year commencing June 1, 2022, through May 31, 2023.
Resolution, 1 page. Attached to agenda item: “Proposed Resolutions — Consider adoption of the 2022-2023 Village Budget for the fiscal year commencing June 1, 2022, through May 31, 2023.”
Retrieved 2026-07-31 from the village's meeting portal.
View the original PDF ↗
Also attached to this agenda item:
Changes to Tentative Budget
Res 55-2022 Budget Adoption
Schedule 5 - Salaries
Schedule 7 - Debt Service Summary
Schedule A1 - Budget Summary
Schedule F1 - Water Fund
Schedule HN1 - Capital Fund
Extracted text
ADOPTED
2019-20
2020-21
2021-22
2022-23
2022-23
TOTAL APPROPRIATIONS
$359,189
$354,306
$346,138
$431,342
$429,414
TOTAL REVENUES
$359,189
$354,306
$346,138
$431,342
$429,414
APPROPRIATED
FUND BALANCE
$0
$0
$0
$0
$0
TOTAL
$359,189
$354,306
$346,138
$431,342
$429,414
SEWER RATE/100 CUBIC FT OF WATER
CONSUMPTION
$1.8470
$1.9394
$1.9782
$1.9782
$1.9782
CURRENT SEWER RATES
$1.5388
$1.8470
$1.9394
$1.9782
$1.9782
CHANGE IN DOLLARS
0.3078
0.0924
0.0388
$0.0000
$0.0000
PERCENT OF CHANGE
20.00%
5.00%
2.00%
0.00%
0.00%
SCHEDULE G-1
SCHEDULE OF SEWER RATES
2022-2023
Machine-extracted for search and reference — the original PDF is the authoritative version.