CO 2 Overruns AEW 4 -SIGNED To Rick
resolution
10 pages
From the meeting:
Board Of Trustees — 2026-10-21
· our coverage →
Agenda item: Proposed Resolutions — Consider authorizing the Village Manager to execute Scope Change Order 2 related to the Van Cortlandt Manor Entrance Project at Historic Hudson Valley.
Resolution, 10 pages. Attached to agenda item: “Proposed Resolutions — Consider authorizing the Village Manager to execute Scope Change Order 2 related to the Van Cortlandt Manor Entrance Project at Historic Hudson Valley.”
Retrieved 2026-10-19 from the original source.
View the original file ↗
Also attached to this agenda item:
Resolution 247-2026 HHV Scope Change Order 2
Extracted text
PIN 8760.11
Restoration of Van Cortlandt Manor Entrance
Village of Croton-on-Hudson
Westchester County
Prime Contractor
Remus Industries, LLC
9 Old Albany Post Road
Ossining, NY 10562
Change Order
3
Status
Pending
Date Created
10/07/2026
Type
Change Order
Summary
CO#2
Change Order Description
CO#2 - To reconcile quantity overruns and new items
Awarded Project Amount
$2,666,671.40
Authorized Project Amount
$2,666,671.40
Change Order Amount
$306,155.47
Revised Project Amount
$2,972,826.87
Colliers Engineering & Design
Change Order Details
PIN 8760.11| D033367 - Van Cortlandt Manor
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
Increases/Decreases
Line Number
Item ID
Unit
Unit Price
Current
Change
Revised
Quantity
Amount
Quantity
Amount
Quantity
Amount
Section: 1 - Description
0050
203.03
CY
$100.000
30.000
$3,000.00
30.000
$3,000.00
60.000
$6,000.00
EMBANKMENT IN PLACE
Funding Details
Default Fund Package
30.000
$3,000.00
30.000
$3,000.00
60.000
$6,000.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0080
206.0201
CY
$50.000
615.000
$30,750.00
295.960
$14,798.00
910.960
$45,548.00
TRENCH AND CULVERT EXCAVATION
Funding Details
Default Fund Package
615.000
$30,750.00
295.960
$14,798.00
910.960
$45,548.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0110
207.21
SY
$5.500
2,520.000
$13,860.00
136.710
$751.91
2,656.710
$14,611.91
GEOTEXTILE SEPARATION
Funding Details
Default Fund Package
2,520.000
$13,860.00
136.710
$751.91
2,656.710
$14,611.91
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0200
404.098301
TON
$145.000
465.000
$67,425.00
78.870
$11,436.15
543.870
$78,861.15
9.5 F3 TOP COURSE WMA, 80 SERIES COMPACTION
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
Line Number
Item ID
Unit
Unit Price
Current
Change
Revised
Quantity
Amount
Quantity
Amount
Quantity
Amount
Funding Details
Default Fund Package
465.000
$67,425.00
78.870
$11,436.15
543.870
$78,861.15
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0230
418.7603
LF
$2.500
640.000
$1,600.00
309.880
$774.70
949.880
$2,374.70
ASPHALT PAVEMENT JOINT ADHESIVE
Funding Details
Default Fund Package
640.000
$1,600.00
309.880
$774.70
949.880
$2,374.70
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0240
490.3
SY
$35.000
315.000
$11,025.00
72.880
$2,550.80
387.880
$13,575.80
MISCELLANEOUS COLD MILLING OF BITUMINOUS CONCRETE
Funding Details
Default Fund Package
315.000
$11,025.00
72.880
$2,550.80
387.880
$13,575.80
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0260
552.17
SF
$75.000
1,165.000
$87,375.00
1,057.720
$79,329.00
2,222.720
$166,704.00
SHIELDS AND SHORING
Funding Details
Default Fund Package
1,165.000
$87,375.00
1,057.720
$79,329.00
2,222.720
$166,704.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0280
556.0201
LB
$4.950
232.000
$1,148.40
303.976
$1,504.68
535.976
$2,653.08
UNCOATED BAR REINFORCEMENT FOR CONCRETE STRUCTURES
Funding Details
Default Fund Package
232.000
$1,148.40
303.976
$1,504.68
535.976
$2,653.08
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
Line Number
Item ID
Unit
Unit Price
Current
Change
Revised
Quantity
Amount
Quantity
Amount
Quantity
Amount
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0310
603.98100404
LF
$125.000
20.000
$2,500.00
28.750
$3,593.75
48.750
$6,093.75
POLYVINYL CHLORIDE (PVC) SEWER PIPE & FITTINGS 4" DIAMETER
Funding Details
Default Fund Package
20.000
$2,500.00
28.750
$3,593.75
48.750
$6,093.75
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0330
603.9812
LF
$100.000
35.000
$3,500.00
12.000
$1,200.00
47.000
$4,700.00
SMOOTH INTERIOR CORRUGATED POLYETHYLENE CULVERT AND STORMDRAIN 12 INCH DIAMETER
Funding Details
Default Fund Package
35.000
$3,500.00
12.000
$1,200.00
47.000
$4,700.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0350
603.9824
LF
$200.000
5.000
$1,000.00
10.000
$2,000.00
15.000
$3,000.00
SMOOTH INTERIOR CORRUGATED POLYETHYLENE CULVERT AND STORMDRAIN 24 INCH DIAMETER
Funding Details
Default Fund Package
5.000
$1,000.00
10.000
$2,000.00
15.000
$3,000.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0400
604.406
LF
$450.000
19.000
$8,550.00
0.590
$265.50
19.590
$8,815.50
ROUND PRECAST CONCRETE MANHOLE TYPE 60
Funding Details
Default Fund Package
19.000
$8,550.00
0.590
$265.50
19.590
$8,815.50
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
Line Number
Item ID
Unit
Unit Price
Current
Change
Revised
Quantity
Amount
Quantity
Amount
Quantity
Amount
0410
605.1001
CY
$150.000
7.000
$1,050.00
6.300
$945.00
13.300
$1,995.00
UNDERDRAIN FILTER TYPE 2
Funding Details
Default Fund Package
7.000
$1,050.00
6.300
$945.00
13.300
$1,995.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0420
605.1501
LF
$100.000
80.000
$8,000.00
10.000
$1,000.00
90.000
$9,000.00
PERFORATED CORRUGATED POLYETHYLENE UNDERDRAIN TUBING, 4 INCHDIAMETER
Funding Details
Default Fund Package
80.000
$8,000.00
10.000
$1,000.00
90.000
$9,000.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0470
609.0212
LF
$80.000
420.000
$33,600.00
96.530
$7,722.40
516.530
$41,322.40
STONE CURB, NVF
Funding Details
Default Fund Package
420.000
$33,600.00
96.530
$7,722.40
516.530
$41,322.40
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0480
610.1401
CY
$150.000
72.000
$10,800.00
519.680
$77,952.00
591.680
$88,752.00
TOPSOIL - REUSE ON-SITE MATERIALS
Funding Details
Default Fund Package
72.000
$10,800.00
519.680
$77,952.00
591.680
$88,752.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0510
610.16080324
SY
$4.950
700.000
$3,465.00
2,119.230
$10,490.19
2,819.230
$13,955.19
TURF ESTABLISHMENT - NO MOW TURF MIX
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
Line Number
Item ID
Unit
Unit Price
Current
Change
Revised
Quantity
Amount
Quantity
Amount
Quantity
Amount
Funding Details
Default Fund Package
700.000
$3,465.00
2,119.230
$10,490.19
2,819.230
$13,955.19
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0620
620.06
CY
$300.000
23.000
$6,900.00
0.390
$117.00
23.390
$7,017.00
DRY RIP-RAP
Funding Details
Default Fund Package
23.000
$6,900.00
0.390
$117.00
23.390
$7,017.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0630
623.11
CY
$125.000
100.000
$12,500.00
25.070
$3,133.75
125.070
$15,633.75
CRUSHED GRAVEL (IN-PLACE MEASURE)
Funding Details
Default Fund Package
100.000
$12,500.00
25.070
$3,133.75
125.070
$15,633.75
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0680
640.11
LF
$10.000
82.000
$820.00
63.000
$630.00
145.000
$1,450.00
YELLOW PAINT REFLECTORIZED PAVEMENT STRIPES - 15 MILS
Funding Details
Default Fund Package
82.000
$820.00
63.000
$630.00
145.000
$1,450.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0740
663.0704
LF
$40.000
437.200
$17,488.00
109.300
$4,372.00
546.500
$21,860.00
POLYETHYLENE WATER SERVICE PIPE, 1"
Funding Details
Default Fund Package
437.200
$17,488.00
109.300
$4,372.00
546.500
$21,860.00
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
Line Number
Item ID
Unit
Unit Price
Current
Change
Revised
Quantity
Amount
Quantity
Amount
Quantity
Amount
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0780
680.520506
LF
$34.000
60.000
$2,040.00
7.000
$238.00
67.000
$2,278.00
TRAFFIC SIGNAL CONDUIT, RIGID PLASTIC, CLASS 1, 2"
Funding Details
Default Fund Package
60.000
$2,040.00
7.000
$238.00
67.000
$2,278.00
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0860
698.04
DC
$1.000
5,000.000
$5,000.00
5,239.770
$5,239.77
10,239.770
$10,239.77
ASPHALT PRICE ADJUSTMENT
Funding Details
Default Fund Package
5,000.000
$5,000.00
5,239.770
$5,239.77
10,239.770
$10,239.77
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
0880
698.05
DC
$1.000
5,000.000
$5,000.00
4,414.880
$4,414.88
9,414.880
$9,414.88
FUEL PRICE ADJUSTMENT
Funding Details
Default Fund Package
5,000.000
$5,000.00
4,414.880
$4,414.88
9,414.880
$9,414.88
HHV Funding
0.000
$0.00
0.000
$0.00
0.000
$0.00
24 items
Totals
$338,396.40
$237,459.48
$575,855.88
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
New Items
Line Number
Item ID
Unit
Quantity
Unit Price
Extension
Section: 1 - Description
0930
203.03
CY
919.000
$65.000
$59,735.00
unattached
A - Embankment Fill in Place
Reason: Quantity over 200%
Funding Details
Default Fund Package
919.000
$65.000
$59,735.00
0940
950.04
DC
3,705.760
$1.000
$3,705.76
unattached
Dry Swale Modifications
Reason: AEW#4 - Field Change
Funding Details
Default Fund Package
3,705.760
$1.000
$3,705.76
0950
950.03
DC
5,255.230
$1.000
$5,255.23
unattached
Rock Removal
Reason: AEW#4 - Field Change
Funding Details
Default Fund Package
5,255.230
$1.000
$5,255.23
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
Line Number
Item ID
Unit
Quantity
Unit Price
Extension
3 items
Total: $68,695.99
Funding Summary
Fund Package
Original Amount
Authorized Amount
Pending Change
Revised Amount
Default Fund Package
$2,666,671.40
$2,666,671.40
$306,155.47
$2,972,826.87
HHV Funding
$0.00
$0.00
$0.00
$0.00
2 fund packages
$2,666,671.40
$2,666,671.40
$306,155.47
$2,972,826.87
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
_____________________________________
Engineer
______________________________________
__________________
Contractor
Date
______________________________________
__________________
Owner/Sponsor
Date
_____________________________________
__________________
Responsible Local Official
Date
_____________________________________
__________________
NYSDOT RLPL
Date
Change Order Details:
PIN 8760.11| D033367 - Van Cortlandt Manor
10/07/2026
__10/14/26___
Date
10/7/2026
10/15/2026
Machine-extracted for search and reference — the original file is the authoritative version.