Homeland Towers Proposal
bid
8 pages
From the meeting:
Board of Trustees Work Session — 2022-07-11
Agenda item: Review of proposal from Homeland Towers, LLC, to erect a telecommunications tower on Village property at 230 Hessian Hills Road.
Bid / RFP, 8 pages. Attached to agenda item: “Review of proposal from Homeland Towers, LLC, to erect a telecommunications tower on Village property at 230 Hessian Hills Road.”
Retrieved 2026-07-31 from the village's meeting portal.
View the original PDF ↗
Also attached to this agenda item:
230 Hessian Hills Road Site Plans
Croton- Viewshed 1 Mile
Croton- Viewshed 2 Miles
Homeland Towers Option and Ground Lease Agreement NY307
Map of Existing Facilities
Extracted text
Proposal for Telecommunications Site
Proposal for
Telecommunications Site
Proposal to lease space on Village of Croton-on-Hudson owned
properties for the purpose of developing telecommunications
infrastructure
Proposal for Telecommunications Site
Company Introduction
On behalf of Homeland Towers, LLC (“HT”), I would like to formally propose to lease space on a
Village of Croton-on-Hudson property located at 230 Hessian Hills Road for the purpose of
developing new wireless infrastructure. I would also like to thank Village of Croton-on-Hudson in
advance for taking the time to review this proposal and allowing me the opportunity to assist in
developing the Village’s emergency services wireless infrastructure. We are uniquely positioned to
provide Village of Croton-on-Hudson with an effective solution to help address the wireless
infrastructure needs of its residents and emergency services personnel while creating an additional
revenue stream for the Village. We have identified the following as objectively good properties for
the development of wireless telecommunications facilities and respectfully submit the following
proposal for the Village’s review and consideration.
Business Plan
HT proposes to lease approximately 2,700 square feet of space in each of the three aforementioned
locations from the Village. The proposed lease term is for an initial ten (10) year period with nine (9)
consecutive five (5) year renewal option periods. The projected revenue to be received by the
Village will be Thirty-Five (35%) of the gross revenue rent that HT receives from its tenants, or a
minimum of Two Thousand Dollars ($2,000.00) per month, whichever is greater per site. The rental
fee will be paid every month after the commencement of construction and will increase annually by
Two Percent (2%). It is also important to note that the Thirty-Five percent revenue share is based on
gross rent received, as opposed to net profit received from those rents, which allows for the Village
to receive greater income. Space at the top of the tower and within the secure fenced compound
will be reserved for use by Village of Croton-on-Hudson at no charge for the life of the lease. A
spreadsheet which demonstrates the potential anticipated rent from this proposal is included on the
next page. It is based on the assumption that a second carrier is added to the site in year two of the
lease, a third carrier in year four and a fourth carrier in year five with each carrier paying an average
monthly rent of $3600 per month.
HT has a proven record of constructing aesthetically appropriate sites. We will build and own the
Facilities for use by other tenants on the Property, and will manage the lease space. HT anticipates
successfully marketing these Facilities to all potential wireless licensed providers.
The proposed Facilities will improve coverage in the Village; and most importantly, emergency
responders in Village of Croton-on-Hudson will benefit from the improved ability to communicate
via their wireless phones and two-way radios.
Proposal for Telecommunications Site
The Following Rent Matrix illustrates the potential revenue gained based on the aforementioned
proposal on a PER SITE BASIS.
Year of Lease
Monthly
Amount
Yearly Total
Cumulative 5 Year Total
$2,000.00
$24,000.00
2 (two carriers)
$2,545.20
$30,542.40
$2,596.10
$31,153.25
4 (three carriers)
$3,856.10
$46,273.20
5 (four carriers)
$5,193.23
$62,318.76 $ 194,287.61
$5,297.09
$63,565.14
$5,403.04
$64,836.44
$5,511.10
$66,133.17
$5,621.32
$67,455.83
$5,733.75
$68,804.95 $ 525,083.12
$5,848.42
$70,181.05
$5,965.39
$71,584.67
$6,084.70
$73,016.36
$6,206.39
$74,476.69
$6,330.52
$75,966.22 $ 890,308.10
$6,457.13
$77,485.55
$6,586.27
$79,035.26
$6,718.00
$80,615.96
$6,852.36
$82,228.28
$6,989.40
$83,872.85 $ 1,293,545.99
$7,129.19
$85,550.30
$7,271.78
$87,261.31
$7,417.21
$89,006.54
$7,565.56
$90,786.67
$7,716.87
$92,602.40 $ 1,738,753.20
$7,871.20
$94,454.45
$8,028.63
$96,343.54
$8,189.20
$98,270.41
$8,352.98
$100,235.81
$8,520.04
$102,240.53 $ 2,230,297.94
$8,690.45
$104,285.34
$8,864.25
$106,371.05
$9,041.54
$108,498.47
$9,222.37
$110,668.44
$9,406.82
$112,881.81 $ 2,773,003.05
$9,594.95
$115,139.44
$9,786.85
$117,442.23
$9,982.59
$119,791.08
$10,182.24
$122,186.90
$10,385.89
$124,630.64 $ 3,372,193.34
Proposal for Telecommunications Site
Scope of Work
The following comprehensive scope of work is offered to highlight HT’s approach and philosophy.
We are prepared to provide expert advice and service from the initial evaluation phase through
leasing and construction. HT and its affiliates will remain partners with Village of Croton-on-Hudson
throughout the life of the Facilities to ensure that (i) the Facilities remain in compliance with all
applicable regulations; (ii) tenants remain current on all financial obligations; and (iii) that any
technological or leasing developments are addressed in a timely and professional manner. Our goal
is to provide the Village with the experience and commitment necessary to make the project a
success.
Site Marketing
HT will maximize rental income for Village of Croton-on-Hudson. Marketing efforts will involve
aggressive pursuit of all potential tenants, with the goal of reducing the number of cellular antenna
sites needed to serve subscribers in the Village through maximizing collocation. Based on our
impeccable reputation, as well as our years of experience in the industry, HT’s personnel have
established reliable working relationships with the major wireless service providers, such as
Cingular/AT&T, Sprint/Nextel, T-Mobile and Verizon.
We meet regularly with the leadership of the major carriers to market our site locations and
publishes a detailed database of all available site locations. We investigate new potential
technologies and services and target those potential tenants early on in their network development
to increase the tenant base of any HT facilities. These ongoing marketing services are professional
and effective.
Site Leasing
HT was established to offer comprehensive wireless telecommunications plans and services, and site
leasing is one of HT’s most important services.
The following are the leasing services HT provides:
❖ Establish standard rental rates for the Facilities based on comparable market rents for the
industry;
❖ Provide a standard lease agreement;
❖ Perform lease negotiations;
❖ Review restrictions, covenants, and conditions related to the Property and Facilities;
❖ Review soil conditions;
❖ Billing and rent collection.
All costs associated with leasing activities are at HT’s full cost and expense, with the exception of any
legal and other review costs undertaken by the Village related directly to the lease contract between
the Village and HT.
Land Use Approvals Entitlements
We provide a full range of services to ensure all necessary municipal land use and environmental
approvals are obtained in a timely and effective manner.
Proposal for Telecommunications Site
All costs associated with Site Leasing and Land Use Approvals are at HT’s full cost and expense.
Installation Management, New (Additional) Tenants
Installation management begins when a new tenant expresses interest in the Facilities and
continues well after the Facilities are constructed. HT will coordinate, manage, and control each step
of the installation of a new tenant’s equipment to ensure that all plans are followed, all applicable
laws are followed, regulations and approvals are complied with, and service to preexisting tenants is
not interrupted.
HT provides the following installation management services:
❖ Review and approval of the tenant’s proposed engineering drawings;
❖ Analyze all frequencies (intermodulation study) on each site to avoid harmful interference
between different wireless carriers;
❖ Ensure that tenants utilize only licensed and experienced installers with proven track records to
perform Facility installations and that all installations meet the required specifications and
quality standards of the industry and any applicable laws, codes, rules or regulations.
Design and Construction Management
HT will provide all construction management services, which include the following:
❖ Qualify all vendors of construction services;
❖ Review and approve construction drawings;
❖ Coordinate Building Permit filing and approval;
❖ Obtain Certificate of Occupancy;
❖ Coordinate 2C certification for E-911;
❖ File and obtain FAA approval;
❖ Coordinate Electrical Permit filing and approval;
❖ Coordinate design review and approval;
❖ Schedule all construction activities;
❖ Coordinate safety inspections and compliance;
❖ Material procurement;
❖ On site Construction management;
❖ Conduct punch list walkthrough and assist Village with final site inspection; and
❖ Evaluate compliance with all promulgated emissions standards after
each tenant’s equipment is on-air.
All costs associated with Installation Management and Design and Construction are at HT’s full cost
and expense.
Proposal for Telecommunications Site
Site Management
Once sites are built, HT will take responsibility for managing the administration, maintenance and
continued marketing of the Facilities. We will coordinate management of the Facilities for the
Village and keep the Village Manager or other designated officials fully informed. HT provides the
following service for each site:
❖ Conduct lease negotiations;
❖ Conduct lease administration and tracking;
❖ File Memorandum of Agreement;
❖ Collect rent;
❖ Perform billing and document control;
❖ Maintain tenant database, including tenant contact information, lease terms, renewals, special
conditions, location of equipment at site, and other tenant and site specific information;
❖ Perform ongoing marketing of the Facility to service providers of existing and new technologies;
❖ Administer and track title actions and compliance.
Facility Maintenance
HT will provide site maintenance to ensure peaceful coexistence among tenants and the Village,
compliance with regulatory and use permits, and reduce the potential for conflict. Facility
maintenance services include:
❖ Routine site maintenance of the ground space, compound area, and access road;
❖ Periodic site inspections including reports and logs;
❖ Site monitoring through Homeland Tower’s Network Operations Center;
❖ Coordination of all required site repairs and tenant related maintenance issues;
❖ Manage restrictions, covenants, and conditions related to the property and facility.
All costs associated with Site Management and Facility maintenance are at HT’s sole cost and
expense.
Proposal for Telecommunications Site
Conclusion
Homeland Towers will provide Village of Croton-on-Hudson with the ability to address the
communication needs of the community, emergency services and the telecommunications industry
while generating a steady revenue stream. We will work to maximize the potential benefits of
wireless infrastructure, while minimizing the impact to the community.
Our Facilities are specifically designed and located to accommodate collocation of multiple wireless
tenants and to maximize the income for the Village. This avoids tower proliferation and minimizes
the impact on the surrounding environment while maximizing revenue for the Facility. We look
forward to working with the Village to provide state of the art platforms to accommodate the
expanding developments in communications technologies of the 21st century.
This proposal is submitted to Village of Croton-on-Hudson for its approval which will allow
Homeland Towers to lease, market, and develop the proposed Facilities for current and future
carrier demand. Upon execution of a lease agreement, we will provide the additional services listed
above.
Thank you
Thank you, Village of Croton-on-Hudson, once again for this opportunity.
Homeland Towers looks forward to being of service.
Proposal for Telecommunications Site
Vincent Xavier, Site Development Manager
9 Harmony Street, Second Floor
Danbury, CT 06810
Cell: 914-879-9172
Machine-extracted for search and reference — the original PDF is the authoritative version.